361 Hardwick DrColumbiaSC29223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbia at 361 Hardwick Dr, Columbia, SC, 29223 priced at $279,206 converts $2,520/mo rent into $858/mo cash flow after a $1,367/mo obligation. Total monthly income equals $2,520/mo, and annual cash flow totals $10,290/yr on $92,557 invested. Return on cash invested prints 31.03% in year one, and rental yield reads 10.83% against a $279,206 entry. Equity gained on principal adds $1,802/yr, while 5% annual appreciation compiles into $77,139 by year five. Five-year ROI reaches 162.17% and total cumulative return in cash sums $150,095. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,520/mo property income covering a $1,367/mo payment, not borrower’s personal income.
Single Family
Built in 2025
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29223, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,326 (100%) |
| Owner Occupied HU | 13,839 (54.6%) |
| Renter Occupied HU | 9,663 (38.2%) |
| Vacant Housing Units | 1,824 ( 7.2%) |
| Median Home Value | $237,719 |
| Average Home Value | $279,017 |
Housing Distribution
Address Breakdown
Residential
23,768
Single Family
18,656
Multi-Family
5,112
Businesses
1,541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rocky Robinson • ERA Wilder Realty
Mls Name: Consolidated MLS
Mls ID: #624211