361 Frank Smith RdLongmeadowMA01106
INVESTMENT ANALYSIS
Investment Verdict
Income-Producing361 Frank Smith Rd, Longmeadow, MA, 01106 in Longmeadow is a stable, well-positioned rental at $529,000. Rental yield 6.87%. DSCR 1.27 qualifies for Ziffy Mortgage's DSCR mortgage without U.S. income documentation. Over five years, 5% appreciation adds $146,153 in value and $4,872/yr in principal paydown builds equity, a total projected return of $181,126.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.9% | 5.3% |
| Monthly Cash Flow | $(307) | $1,200 |
City averages based on Longmeadow market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,028 |
| Total Monthly Debt Service | $3,124 |
| DSCR Ratio | 0.97x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1965
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01106, Longmeadow, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,139 (100%) |
| Owner Occupied HU | 5,208 (84.8%) |
| Renter Occupied HU | 699 (11.4%) |
| Vacant Housing Units | 232 ( 3.8%) |
| Median Home Value | $486,834 |
| Average Home Value | $515,036 |
Housing Distribution
Address Breakdown
Residential
6,066
Single Family
5,609
Multi-Family
457
Businesses
202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1965
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01106, Longmeadow, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,139 (100%) |
| Owner Occupied HU | 5,208 (84.8%) |
| Renter Occupied HU | 699 (11.4%) |
| Vacant Housing Units | 232 ( 3.8%) |
| Median Home Value | $486,834 |
| Average Home Value | $515,036 |
Housing Distribution
Address Breakdown
Residential
6,066
Single Family
5,609
Multi-Family
457
Businesses
202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Suzanne White Team • William Raveis R.E. & Home Services
Mls Name: MLS PIN
Mls ID: #73461762