3609 Dawson LnHoustonTX77051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 3609 Dawson Ln, Houston, TX, 77051 uses $84,533 cash to close to unlock $2,145/yr annual cash flow and $179/mo monthly cash flow. Total monthly income runs $1,992/mo, and a $1,248/mo payment keeps the spread at $179/mo. Purchase price stands at $255,000, and rental yield measures 9.37% with $1,992/mo rent. Return on cash invested shows 22.45% in year one, and 5% annual appreciation builds toward $70,452 over five years. Five-year ROI reaches 117.68% and total cumulative return in cash records $99,476. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,992/mo property income covering a $1,248/mo payment rather than investor’s personal income.
Single Family
Built in 1955
10,497 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77051, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,323 (100%) |
| Owner Occupied HU | 3,326 (40.0%) |
| Renter Occupied HU | 4,159 (50.0%) |
| Vacant Housing Units | 838 (10.1%) |
| Median Home Value | $230,989 |
| Average Home Value | $227,082 |
Housing Distribution
Address Breakdown
Residential
7,424
Single Family
5,426
Multi-Family
1,998
Businesses
492
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Noel Collier • Keller Williams Realty Professionals
Mls Name: HAR
Mls Provider:
Mls ID: #3647338
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.