36085 S Basin Camp RdTucsonAZ85739
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingInvestors approaching the U.S. market with capital-preservation in mind will find 36085 S Basin Camp Rd, Tucson, AZ, 85739 in Tucson aligned with their strategy. Rental yield 6.25%. DSCR 1.16 and 6.25% yield provide a sound foundation. Ziffy Mortgage's DSCR program enables non-U.S. residents to acquire without domestic credit. Over five years, 5% appreciation and $13,723/yr in paydown build toward a projected cumulative return of $495,925.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.3% | 6.2% |
| Monthly Cash Flow | $(1,096) | $450 |
City averages based on Tucson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $7,762 |
| Total Monthly Debt Service | $8,215 |
| DSCR Ratio | 0.94x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2021
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85739, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,308 (100%) |
| Owner Occupied HU | 8,681 (84.2%) |
| Renter Occupied HU | 663 ( 6.4%) |
| Vacant Housing Units | 964 ( 9.4%) |
| Median Home Value | $458,750 |
| Average Home Value | $489,990 |
Housing Distribution
Address Breakdown
Residential
9,796
Single Family
9,672
Multi-Family
124
Businesses
173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2021
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85739, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,308 (100%) |
| Owner Occupied HU | 8,681 (84.2%) |
| Renter Occupied HU | 663 ( 6.4%) |
| Vacant Housing Units | 964 ( 9.4%) |
| Median Home Value | $458,750 |
| Average Home Value | $489,990 |
Housing Distribution
Address Breakdown
Residential
9,796
Single Family
9,672
Multi-Family
124
Businesses
173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
