Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 3608 Rainwater Trl, Midlothian, TX, 76065 earns $502/mo cash flow from $4,180/mo rent with a $2,523/mo payment. Total monthly income totals $4,180/mo, and annual cash flow totals $6,028/yr on $169,600 capital. ROI tracks 23.61% on current figures, and rental yield reads 9.73% at a $515,500 purchase. Equity gained on principal adds $3,326/yr, and 5% annual appreciation supports $142,423 over five years. Five-year ROI reaches 123.94% and total cumulative return in cash sums $210,206. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,180/mo property income instead of your personal income.
Single Family
Built in 2022
10,637 sqft lot
$N/A/sqft
$12 monthly HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-02-23 | Listing removed | $609,900 |
| 2024-12-11 | Listed for sale | $609,900 |
| 2024-09-11 | Listing removed | $609,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $5857.21 | -25.52% | $559,039 | -1.78% |
| 2023-07-01 | $7864.26 | 124.97% | $569,160 | 158.95% |
| 2022-07-01 | $3495.75 | N/A | $219,794 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
