Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pearland at 3608 Kale St, Pearland, TX, 77584 earns $280/mo cash flow from $2,400/mo rent with a $1,459/mo payment. Total monthly income totals $2,400/mo, and annual cash flow totals $3,363/yr on $98,820 capital. ROI tracks 23.31% on current figures, and rental yield reads 9.66% at a $298,100 purchase. Equity gained on principal adds $1,924/yr, and 5% annual appreciation supports $82,360 over five years. Five-year ROI reaches 122.33% and total cumulative return in cash sums $120,891. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,400/mo property income instead of your personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77584, Pearland, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,361 (100%) |
| Owner Occupied HU | 24,157 (68.3%) |
| Renter Occupied HU | 9,578 (27.1%) |
| Vacant Housing Units | 1,626 ( 4.6%) |
| Median Home Value | $367,856 |
| Average Home Value | $387,516 |
Residential
33,731
Single Family
27,172
Multi-Family
6,559
Businesses
2,061
Date | Event | Price |
|---|---|---|
| 2025-09-26 | Listing removed | $1,900 |
| 2025-09-24 | Price change | $1,900 |
| 2025-09-20 | Price change | $1,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-26 | N/A | N/A | $266,690 | -3.26% |
| 2024-10-26 | $4619.00 | -4.42% | $275,690 | -2.15% |
| 2023-10-26 | $4832.53 | 10.94% | $281,750 | 25.09% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
