Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Bruno at 3607 Timor Ct, San Bruno, CA, 94066 priced at $1,798,000 converts $7,058/mo rent into after a $8,800/mo obligation. Total monthly income equals $7,058/mo. Return on cash invested prints 11.3% in year one, and rental yield reads 4.71% against a $1,798,000 entry. Equity gained on principal adds $11,602/yr, while 5% annual appreciation compiles into $496,754 by year five. Five-year ROI reaches 56.82% and total cumulative return in cash sums $331,015. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $7,058/mo property income covering a $8,800/mo payment, not borrower’s personal income.
Single Family
Built in 2004
4,688 sqft lot
$N/A/sqft
$104 monthly HOA
Neighborhood data shown for ZIP Code: 94066, San Bruno, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,524 (100%) |
| Owner Occupied HU | 8,832 (53.4%) |
| Renter Occupied HU | 6,971 (42.2%) |
| Vacant Housing Units | 721 ( 4.4%) |
| Median Home Value | $1,259,004 |
| Average Home Value | $1,286,494 |
Residential
16,342
Single Family
11,258
Multi-Family
5,084
Businesses
1,051
Date | Event | Price |
|---|---|---|
| 2024-10-05 | Price change | $1,798,000 |
| 2024-09-05 | Listed for sale | $1,848,000 |
| 2015-11-06 | Sold | $1,310,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-16 | $16307.90 | 1.16% | $1,490,552 | 2.00% |
| 2022-10-16 | $16120.94 | 1.30% | $1,461,326 | 2.00% |
| 2021-10-16 | $15913.48 | 0.95% | $1,432,674 | 1.04% |
Listed by: Chuck Gillooley • Ektra Real Estate
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML81978483
Disclaimer: Based on information from the MLSListings MLS as of 2024-10-16 03:31:38 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
