Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 3607 25th St S, Arlington, VA, 22206 generates $4,920/mo in rent and, after a $2,203/mo payment, leaves $2,230/mo in cash flow. Total monthly income is $4,920/mo, and annual cash flow is $26,754/yr on $149,175 invested. Return on cash invested sits at 37.84% in year one, and rental yield is 13.12% on a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 198.74% and total cumulative return in cash sums $296,478. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,920/mo property income rather than buyer’s personal income.
Single Family
Built in 1945
2,541 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22206, Arlington, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,942 (100%) |
| Owner Occupied HU | 4,997 (45.7%) |
| Renter Occupied HU | 5,350 (48.9%) |
| Vacant Housing Units | 595 ( 5.4%) |
| Median Home Value | $591,529 |
| Average Home Value | $622,679 |
Residential
11,290
Single Family
6,182
Multi-Family
5,108
Businesses
406
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Rob Rochon • Rochon Realty, Inc.
Mls Name: Bright MLS
Mls ID: #VAAR2058630
