Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 3605 Alexandria Dr, Arlington, TX, 76015 uses $99,450 cash to close to unlock $6,543/yr annual cash flow and $545/mo monthly cash flow. Total monthly income runs $2,822/mo, and a $1,468/mo payment keeps the spread at $545/mo. Purchase price stands at $300,000, and rental yield measures 11.29% with $2,822/mo rent. Return on cash invested shows 26.49% in year one, and 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 139.99% and total cumulative return in cash records $139,224. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,822/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Single Family
Built in 1988
7,884 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76015, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,501 (100%) |
| Owner Occupied HU | 3,135 (41.8%) |
| Renter Occupied HU | 3,822 (51.0%) |
| Vacant Housing Units | 544 ( 7.3%) |
| Median Home Value | $288,265 |
| Average Home Value | $301,666 |
Residential
6,754
Single Family
4,871
Multi-Family
1,883
Businesses
1,531
Date | Event | Price |
|---|---|---|
| 2024-10-01 | Price change | $300,000 |
| 2024-08-23 | Listed for sale | $307,500 |
| 2024-08-18 | Contingent | $307,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $6703.55 | 1.11% | $303,800 | 13.97% |
| 2022-10-15 | $6629.66 | 46.42% | $266,562 | 41.98% |
| 2021-10-15 | $4527.82 | -1.31% | $187,750 | N/A |
Listed by: Steven Robertson • Real Estate Diplomats
Mls Name: NTREIS
Mls ID: #20639608
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
