Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 2128 Chapel Downs Dr, Arlington, TX, 76017 earns $290/mo cash flow from $2,423/mo rent with a $1,468/mo payment. Total monthly income totals $2,423/mo, and annual cash flow totals $3,480/yr on $99,450 capital. ROI tracks 23.41% on current figures, and rental yield reads 9.69% at a $300,000 purchase. Equity gained on principal adds $1,936/yr, and 5% annual appreciation supports $82,884 over five years. Five-year ROI reaches 122.8% and total cumulative return in cash sums $122,124. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,423/mo property income instead of your personal income.
Single Family
Built in 1985
7,623 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76017, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,194 (100%) |
| Owner Occupied HU | 11,678 (64.2%) |
| Renter Occupied HU | 5,952 (32.7%) |
| Vacant Housing Units | 564 ( 3.1%) |
| Median Home Value | $336,983 |
| Average Home Value | $398,281 |
Residential
18,099
Single Family
14,813
Multi-Family
3,286
Businesses
886
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $300,000 |
| 2016-08-10 | Listing removed | $160,000 |
| 2016-07-10 | Pending sale | $160,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-13 | $4375.53 | N/A | $255,708 | -1.65% |
| 2023-03-13 | N/A | N/A | $260,000 | 23.79% |
| 2022-03-13 | N/A | N/A | $210,028 | 12.22% |
Listed by: Brian Gates • Rendon Realty, LLC
Mls Name: NTREIS
Mls ID: #20855845
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
