36047 Woodyard RdWillardsMD21874
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Willards at 36047 Woodyard Rd, Willards, MD, 21874 offers a 8.57% rental yield on a $359,990 purchase with $2,570/mo rent. Total monthly income registers $2,570/mo, and a $1,762/mo payment leaves $331/mo available for distribution. Annual cash flow reaches $3,972/yr on $119,337 to close, and return on cash invested stands at 23.24% in year one. Equity gained on principal adds $2,323/yr while 5% annual appreciation supports $99,459 over five years. Portfolio math shows five-year ROI at 120.76% and total cumulative return in cash at $144,114. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,570/mo property income against a $1,762/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1966
1.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21874, Willards, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,007 (100%) |
| Owner Occupied HU | 735 (73.0%) |
| Renter Occupied HU | 214 (21.3%) |
| Vacant Housing Units | 58 ( 5.8%) |
| Median Home Value | $267,683 |
| Average Home Value | $288,150 |
Housing Distribution
Address Breakdown
Residential
935
Single Family
935
Multi-Family
0
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices