Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Euless at 3604 Twin Pond Trl, Euless, TX, 76040 generates $7,198/mo in rent and, after a $3,715/mo payment, leaves $1,801/mo in cash flow. Total monthly income is $7,198/mo, and annual cash flow is $21,607/yr on $249,711 invested. Return on cash invested sits at 28.71% in year one, and rental yield is 11.38% on a $759,000 entry. Equity gained on principal adds $4,898/yr, while 5% annual appreciation builds toward $209,698 over five years. Five-year ROI reaches 151.24% and total cumulative return in cash sums $377,675. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,198/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
6,141 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76040, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,026 (100%) |
| Owner Occupied HU | 5,856 (41.8%) |
| Renter Occupied HU | 7,498 (53.5%) |
| Vacant Housing Units | 672 ( 4.8%) |
| Median Home Value | $351,081 |
| Average Home Value | $369,219 |
Residential
13,051
Single Family
8,310
Multi-Family
4,741
Businesses
813
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Surya Thapa • Vastu Realty Inc.
Mls Name: NTREIS
Mls ID: #21093449
