3604 Delta Dr WWilsonNC27893
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wilson at 3604 Delta Dr W, Wilson, NC, 27893 priced at $263,900 converts $2,215/mo rent into $526/mo cash flow after a $1,292/mo obligation. Total monthly income equals $2,215/mo, and annual cash flow totals $6,316/yr on $87,483 invested. Return on cash invested prints 27.13% in year one, and rental yield reads 10.07% against a $263,900 entry. Equity gained on principal adds $1,703/yr, while 5% annual appreciation compiles into $72,911 by year five. Five-year ROI reaches 141.88% and total cumulative return in cash sums $124,122. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,215/mo property income covering a $1,292/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$80 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27893, Wilson, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,600 (100%) |
| Owner Occupied HU | 7,785 (41.9%) |
| Renter Occupied HU | 8,288 (44.6%) |
| Vacant Housing Units | 2,527 (13.6%) |
| Median Home Value | $193,160 |
| Average Home Value | $222,189 |
Housing Distribution
Address Breakdown
Residential
16,458
Single Family
15,830
Multi-Family
628
Businesses
1,437
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristina, Kyle, Amanda, Tara, Caity, and Leslie Ra • Eastwood Homes
Mls Name: Eastwood Homes
Mls Provider:
Mls ID: #N/A