3604 Coleman AveMemphisTN38122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Memphis at 3604 Coleman Ave, Memphis, TN, 38122 earns $194/mo cash flow from $1,253/mo rent with a $866/mo payment. Total monthly income totals $1,253/mo, and annual cash flow totals $2,327/yr on $58,639 capital. ROI tracks 23.88% on current figures, and rental yield reads 8.5% at a $176,890 purchase. Equity gained on principal adds $1,141/yr, and 5% annual appreciation supports $48,871 over five years. Five-year ROI reaches 123.85% and total cumulative return in cash sums $72,624. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,253/mo property income instead of your personal income.
Single Family
Built in 1927
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38122, Memphis, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,908 (100%) |
| Owner Occupied HU | 4,877 (44.7%) |
| Renter Occupied HU | 5,050 (46.3%) |
| Vacant Housing Units | 981 ( 9.0%) |
| Median Home Value | $151,029 |
| Average Home Value | $226,739 |
Housing Distribution
Address Breakdown
Residential
10,342
Single Family
9,347
Multi-Family
995
Businesses
811
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices