Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Palos Verdes Peninsula at 3603 W Hidden Ln UNIT 210, Palos Verdes Peninsula, CA, 90274 generates $3,013/mo in rent and, after a $2,247/mo payment, leaves $173/mo in cash flow. Total monthly income is $3,013/mo, and annual cash flow is $2,077/yr on $152,159 invested. Return on cash invested sits at 21.27% in year one, and rental yield is 7.88% on a $459,000 entry. Equity gained on principal adds $2,962/yr, while 5% annual appreciation builds toward $126,813 over five years. Five-year ROI reaches 110.18% and total cumulative return in cash sums $167,651. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,013/mo property income rather than buyer’s personal income.
Condo
Built in 1973
9.96 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 90274, Palos Verdes Peninsula, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,344 (100%) |
| Owner Occupied HU | 8,515 (82.3%) |
| Renter Occupied HU | 1,239 (12.0%) |
| Vacant Housing Units | 590 ( 5.7%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,840,721 |
Residential
10,113
Single Family
9,275
Multi-Family
838
Businesses
1,480
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Richard Vickers • BerkshireHathaway HomeServices
Mls Name: CRMLS
Mls ID: #SB25156845
