3603 Lakeshore DrWinfieldKS67156
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe income profile at 3603 Lakeshore Dr, Winfield, KS, 67156 in Winfield is straightforward: $275,000 in, $2,366/mo in rent, $478/mo out after debt service. The 10.33% gross yield and 1.91 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $75,977 by year five. With $2,533/yr in principal equity, the total cumulative return is projected at $135,819.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 6.5% |
| Monthly Cash Flow | $478 | $250 |
City averages based on Winfield market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,366 |
| Total Monthly Debt Service | $1,779 |
| DSCR Ratio | 1.33x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 2015
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67156, Winfield, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,542 (100%) |
| Owner Occupied HU | 3,558 (54.4%) |
| Renter Occupied HU | 2,071 (31.7%) |
| Vacant Housing Units | 913 (14.0%) |
| Median Home Value | $166,899 |
| Average Home Value | $205,535 |
Housing Distribution
Address Breakdown
Residential
6,083
Single Family
5,705
Multi-Family
378
Businesses
575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 2015
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67156, Winfield, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,542 (100%) |
| Owner Occupied HU | 3,558 (54.4%) |
| Renter Occupied HU | 2,071 (31.7%) |
| Vacant Housing Units | 913 (14.0%) |
| Median Home Value | $166,899 |
| Average Home Value | $205,535 |
Housing Distribution
Address Breakdown
Residential
6,083
Single Family
5,705
Multi-Family
378
Businesses
575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shirley Jester • Albright Realty
Mls Name: SCKMLS
Mls ID: #652256
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. This information is not verified for authenticity or accuracy, is not guaranteed and may not reflect all real estate activity in the market. 1993-2025 South Central Kansas Multiple Listing Service, Inc. All rights reserved.