3603 Highway 39, Chelsea, AL, 35043 | $609/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1600 sft

3260 Overton Manor Dr, Vestavia, AL, 35243

4 Bed
3 Bath
2305 sft

5260 Dresden Rd, Birmingham, AL, 35210

3 Bed
3 Bath
1740 sft

229 Reach Way, Birmingham, AL, 35242

2 Bed
2 Bath
1489 sft

1300 Beacon Pkwy E UNIT 502, Birmingham, AL, 35209

Nearby investment properties with comparable prices

3 Bed
2 Bath
1411 sft

160-0160 Shiloh Creek Dr, Calera, AL, 35040

4 Bed
2 Bath
1497 sft

373 Koslin Loop, Calera, AL, 35040

3 Bed
3 Bath
1933 sft

Braselton Ii Headwinds Ln, Bessemer, AL, 35022

3 Bed
3 Bath
1732 sft

529 Hackberry Ridge Cv, Birmingham, AL, 35226

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Chelsea at 3603 Highway 39, Chelsea, AL, 35043 generates $2,444/mo in rent and, after a $1,591/mo payment, leaves $609/mo in cash flow. Total monthly income is $2,444/mo, and annual cash flow is $7,311/yr on $107,738 invested. Return on cash invested sits at 26.69% in year one, and rental yield is 9.02% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 138.56% and total cumulative return in cash sums $149,281. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,444/mo property income rather than buyer’s personal income.

Single Family

Built in 1997

0.88 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 35043, Chelsea, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,419 (100%)
Owner Occupied HU	4,842 (89.4%)
Renter Occupied HU	424 ( 7.8%)
Vacant Housing Units	153 ( 2.8%)
Median Home Value	$382,884
Average Home Value	$433,704