Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Angleton at 3603 Crosspointe Pass, Angleton, TX, 77515 earns $644/mo cash flow from $3,402/mo rent with a $1,851/mo payment. Total monthly income totals $3,402/mo, and annual cash flow totals $7,727/yr on $125,376 capital. ROI tracks 26.07% on current figures, and rental yield reads 10.79% at a $378,208 purchase. Equity gained on principal adds $2,441/yr, and 5% annual appreciation supports $104,492 over five years. Five-year ROI reaches 137.33% and total cumulative return in cash sums $172,178. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,402/mo property income instead of your personal income.
Single Family
Built in 2025
6,921 sqft lot
$N/A/sqft
$825 annually HOA
Neighborhood data shown for ZIP Code: 77515, Angleton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,883 (100%) |
| Owner Occupied HU | 9,301 (67.0%) |
| Renter Occupied HU | 3,197 (23.0%) |
| Vacant Housing Units | 1,385 ( 10.0%) |
| Median Home Value | $258,127 |
| Average Home Value | $284,750 |
Residential
12,820
Single Family
10,646
Multi-Family
2,174
Businesses
902
Date | Event | Price |
|---|---|---|
| 2025-06-02 | Price change | $378,208 |
| 2025-04-01 | Listed for sale | $378,209 |
| 2025-04-01 | Listing removed | $378,209 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-02 | $402.74 | -11.73% | $34,650 | -9.77% |
| 2023-06-02 | $456.27 | -35.18% | $38,400 | -20.86% |
| 2022-06-02 | $703.93 | N/A | $48,520 | N/A |
Listed by: Bryan Bass • CastleRock Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #10266332
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
