3602 Indian Queen LnPhiladelphiaPA19129
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play3602 Indian Queen Ln, Philadelphia, PA, 19129 in Philadelphia is priced for appreciation, not yield. Rental yield 5.27%. At $410,000 with a 5.27% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $113,275 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.98) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $99,089.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.3% | 5.8% |
| Monthly Cash Flow | $(887) | $850 |
City averages based on Philadelphia market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,800 |
| Total Monthly Debt Service | $2,524 |
| DSCR Ratio | 0.71x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1939
2,264 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19129, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,193 (100%) |
| Owner Occupied HU | 3,039 (42.2%) |
| Renter Occupied HU | 3,314 (46.1%) |
| Vacant Housing Units | 840 (11.7%) |
| Median Home Value | $345,803 |
| Average Home Value | $369,011 |
Housing Distribution
Address Breakdown
Residential
5,794
Single Family
4,321
Multi-Family
1,473
Businesses
403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1939
2,264 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19129, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,193 (100%) |
| Owner Occupied HU | 3,039 (42.2%) |
| Renter Occupied HU | 3,314 (46.1%) |
| Vacant Housing Units | 840 (11.7%) |
| Median Home Value | $345,803 |
| Average Home Value | $369,011 |
Housing Distribution
Address Breakdown
Residential
5,794
Single Family
4,321
Multi-Family
1,473
Businesses
403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Bright MLS
Mls Provider:
Mls ID: #PAPH2653174