3602 Elmcrest Ln, Bowie, MD, 20716 | $976/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1188 sft

1400 Waterford Dr, District Heights, MD, 20747

3 Bed
2 Bath
2242 sft

586 Forest View Rd, Linthicum, MD, 21090

4 Bed
3 Bath
1200 sft

105 Julian Ct, Greenbelt, MD, 20770

3 Bed
4 Bath
1904 sft

6515 Polynesian Ln, Glen Burnie, MD, 21060

Nearby investment properties with comparable prices

3 Bed
1 Bath
1116 sft

1717 Lansing Rd, Glen Burnie, MD, 21060

3 Bed
3 Bath
1320 sft

2913 Hobblebush Ct, Lanham, MD, 20706

Investment Property+ 2 more

3 Bed
3 Bath
2244 sft

4603 Governor Kent Ct, Upper Marlboro, MD, 20772

2 Bed
3 Bath
1934 sft

3128 Irma Ct, Suitland, MD, 20746

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bowie at 3602 Elmcrest Ln, Bowie, MD, 20716 generates $3,370/mo in rent and, after a $1,884/mo payment, leaves $976/mo in cash flow. Total monthly income is $3,370/mo, and annual cash flow is $11,710/yr on $127,628 invested. Return on cash invested sits at 29.08% in year one, and rental yield is 10.5% on a $385,000 entry. Equity gained on principal adds $2,484/yr, while 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 152.07% and total cumulative return in cash sums $194,086. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,370/mo property income rather than buyer’s personal income.

Townhouse

Built in 1998

900 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20716, Bowie, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,953 (100%)
Owner Occupied HU	6,593 (66.2%)
Renter Occupied HU	2,882 (29.0%)
Vacant Housing Units	478 ( 4.8%)
Median Home Value	$454,615
Average Home Value	$488,465