3602 Allison StBrentwoodMD20722
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brentwood at 3602 Allison St, Brentwood, MD, 20722 earns $1,026/mo cash flow from $3,638/mo rent with a $2,056/mo payment. Total monthly income totals $3,638/mo, and annual cash flow totals $12,306/yr on $139,230 capital. ROI tracks 28.75% on current figures, and rental yield reads 10.39% at a $420,000 purchase. Equity gained on principal adds $2,710/yr, and 5% annual appreciation supports $116,038 over five years. Five-year ROI reaches 150.29% and total cumulative return in cash sums $209,251. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,638/mo property income instead of your personal income.
Single Family
Built in 1952
10,234 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20722, Brentwood, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,322 (100%) |
| Owner Occupied HU | 1,335 (57.5%) |
| Renter Occupied HU | 844 (36.3%) |
| Vacant Housing Units | 143 ( 6.2%) |
| Median Home Value | $453,194 |
| Average Home Value | $475,276 |
Housing Distribution
Address Breakdown
Residential
2,178
Single Family
1,643
Multi-Family
535
Businesses
269
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices