3601 Waynoka DrCarrolltonTX75007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Carrollton at 3601 Waynoka Dr, Carrollton, TX, 75007 earns $34/mo cash flow from $5,012/mo rent with a $3,426/mo payment. Total monthly income totals $5,012/mo, and annual cash flow totals $412/yr on $230,300 capital. ROI tracks 20.24% on current figures, and rental yield reads 8.59% at a $700,000 purchase. Equity gained on principal adds $4,517/yr, and 5% annual appreciation supports $193,397 over five years. Five-year ROI reaches 105.8% and total cumulative return in cash sums $243,664. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,012/mo property income instead of your personal income.
Single Family
Built in 1991
0.26 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carver Bennett • Bennett Realty
Mls Name: NTREIS
Mls ID: #21006629
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.