3601 Gaitland CirFlower MoundTX75022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Flower Mound at 3601 Gaitland Cir, Flower Mound, TX, 75022 generates $4,592/mo in rent, after a $3,377/mo payment. Total monthly income is $4,592/mo. Return on cash invested sits at 18.4% in year one, and rental yield is 7.99% on a $690,000 entry. Equity gained on principal adds $4,452/yr, while 5% annual appreciation builds toward $190,634 over five years. Five-year ROI reaches 95.93% and total cumulative return in cash sums $217,760. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,592/mo property income rather than buyer’s personal income.
Single Family
Built in 1995
8,537 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75022, Flower Mound, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,612 (100%) |
| Owner Occupied HU | 7,573 (78.8%) |
| Renter Occupied HU | 1,722 (17.9%) |
| Vacant Housing Units | 317 ( 3.3%) |
| Median Home Value | $690,231 |
| Average Home Value | $744,538 |
Housing Distribution
Address Breakdown
Residential
9,424
Single Family
8,228
Multi-Family
1,196
Businesses
414
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Auria Alejan Gutierrez Inzunza • Keller Williams Realty-FM
Mls Name: NTREIS
Mls ID: #21085677