3601 E Bay Dr UNIT 102, Holmes Beach, FL, 34217 | $394/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1945 sft

1 Beach Dr SE UNIT 911, Saint Petersburg, FL, 33701

3 Bed
2 Bath
1468 sft

2710 8th Ave N, Saint Petersburg, FL, 33713

3 Bed
2 Bath
1566 sft

5450 Bentgrass Dr #5-101, Sarasota, FL, 34235

3 Bed
2 Bath
1565 sft

731 157th Ct E, Bradenton, FL, 34212

Nearby investment properties with comparable prices

3 Bed
3 Bath
2262 sft

Pinecrest Plan, Seaire, Parrish, FL, 34219

5 Bed
3 Bath
2447 sft

12072 Lansing Gln, Parrish, FL, 34219

4 Bed
2 Bath
1665 sft

4005 Direct Green Pl, Bradenton, FL, 34208

4 Bed
2 Bath
1828 sft

6141 Distant Haze Pl, Palmetto, FL, 34221

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Holmes Beach at 3601 E Bay Dr UNIT 102, Holmes Beach, FL, 34217 listed at $475,000 pairs $3,546/mo rent with a $2,325/mo payment to leave $394/mo cash flow. Total monthly income runs $3,546/mo, and annual cash flow reaches $4,725/yr on $157,463 cash to close. Return on cash invested measures 22.91% in year one, and rental yield registers 8.96% at a $475,000 basis. Equity gained on principal adds $3,065/yr, and annual property appreciation at 5% supports $131,234 by year five. Five-year ROI tracks 119.52% and total cumulative return in cash totals $188,203. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,546/mo property income relative to a $2,325/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1986

N/A lot

$N/A/sqft

No HOA