3600 Willow StNorth Little RockAR72118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Little Rock at 3600 Willow St, North Little Rock, AR, 72118 uses $36,465 cash to close to unlock $2,402/yr annual cash flow and $200/mo monthly cash flow. Total monthly income runs $861/mo, and a $538/mo payment keeps the spread at $200/mo. Purchase price stands at $110,000, and rental yield measures 9.39% with $861/mo rent. Return on cash invested shows 26.5% in year one, and 5% annual appreciation builds toward $30,391 over five years. Five-year ROI reaches 138.05% and total cumulative return in cash records $50,340. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $861/mo property income covering a $538/mo payment rather than investor’s personal income.
Single Family
Built in 1935
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72118, North Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,046 (100%) |
| Owner Occupied HU | 5,080 (50.6%) |
| Renter Occupied HU | 3,927 (39.1%) |
| Vacant Housing Units | 1,039 (10.3%) |
| Median Home Value | $153,783 |
| Average Home Value | $209,146 |
Housing Distribution
Address Breakdown
Residential
9,855
Single Family
8,734
Multi-Family
1,121
Businesses
592
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jamie M Hoffman • River Rock Realty Company
Mls Name: CARMLS
Mls ID: #25041526