3600 W Michael Dr #D-4-2WilsonWY83014
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Wilson at 3600 W Michael Dr #D-4-2, Wilson, WY, 83014 projects strong ROI of 14%. Rental yield 4.38%. With 5% annual appreciation, the property builds $772,207 in value over five years. Equity growth combined delivers a projected five-year ROI of 87.05%, translating into $687,369 in total cumulative return on $789,588 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 4.4% | 6.2% |
| Monthly Cash Flow | $(6,925) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $10,200 |
| Total Monthly Debt Service | $14,781 |
| DSCR Ratio | 0.69x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1980
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83014, Wilson, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,122 (100%) |
| Owner Occupied HU | 1,179 (37.8%) |
| Renter Occupied HU | 490 (15.7%) |
| Vacant Housing Units | 1,453 (46.5%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,676,796 |
Housing Distribution
Address Breakdown
Residential
411
Single Family
371
Multi-Family
40
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1980
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83014, Wilson, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,122 (100%) |
| Owner Occupied HU | 1,179 (37.8%) |
| Renter Occupied HU | 490 (15.7%) |
| Vacant Housing Units | 1,453 (46.5%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,676,796 |
Housing Distribution
Address Breakdown
Residential
411
Single Family
371
Multi-Family
40
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices