3600 NE Mystic Pointe Dr #1010MiamiFL33180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 3600 NE Mystic Pointe Dr #1010, Miami, FL, 33180 earns $262/mo cash flow from $3,770/mo rent with a $1,943/mo payment. Total monthly income totals $3,770/mo, and annual cash flow totals $3,139/yr on $131,606 capital. ROI tracks 22.29% on current figures, and rental yield reads 11.4% at a $397,000 purchase. Equity gained on principal adds $2,562/yr, and 5% annual appreciation supports $109,684 over five years. Five-year ROI reaches 119.12% and total cumulative return in cash sums $156,766. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,770/mo property income instead of your personal income.
Condo
Built in 1988
N/A lot
$N/A/sqft
$874 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33180, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,279 (100%) |
| Owner Occupied HU | 9,992 (47.0%) |
| Renter Occupied HU | 5,706 (26.8%) |
| Vacant Housing Units | 5,581 (26.2%) |
| Median Home Value | $606,613 |
| Average Home Value | $728,383 |
Housing Distribution
Address Breakdown
Residential
19,046
Single Family
2,662
Multi-Family
16,384
Businesses
1,561
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marcelo Dalman • One Zero Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11831711
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.