3600 Brookdale CirAntiochCA94509
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Antioch at 3600 Brookdale Cir, Antioch, CA, 94509 generates $3,493/mo in rent and, after a $2,638/mo payment, leaves $159/mo in cash flow. Total monthly income is $3,493/mo, and annual cash flow is $1,905/yr on $177,331 invested. Return on cash invested sits at 21.13% in year one, and rental yield is 7.78% on a $539,000 entry. Equity gained on principal adds $3,478/yr, while 5% annual appreciation builds toward $148,916 over five years. Five-year ROI reaches 109.38% and total cumulative return in cash sums $193,956. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,493/mo property income rather than buyer’s personal income.
Single Family
Built in 1974
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94509, Antioch, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,532 (100%) |
| Owner Occupied HU | 12,115 (51.5%) |
| Renter Occupied HU | 10,462 (44.5%) |
| Vacant Housing Units | 955 ( 4.1%) |
| Median Home Value | $596,558 |
| Average Home Value | $686,772 |
Housing Distribution
Address Breakdown
Residential
23,338
Single Family
18,297
Multi-Family
5,041
Businesses
1,548
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Max Manatt • Keller Williams Tri-valley
Mls Name: Bay East AOR
Mls ID: #41121122