360 Waterloo DrKyleTX78640








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Kyle at 360 Waterloo Dr, Kyle, TX, 78640 offers $2,178/mo rent that, after a $1,385/mo payment, leaves $141/mo cash flow. Total monthly income is $2,178/mo, and annual cash flow is $1,688/yr on $93,815 cash. Return on cash invested measures 21.71% in year one, and rental yield stands at 9.24% at a $283,000 entry. Equity gained on principal adds $1,826/yr while 5% annual appreciation compounds into $78,188 by year five. Five-year ROI records 113.82% and total cumulative return in cash reaches $106,779. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,178/mo property income versus a $1,385/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2015
6,708 sqft lot
$N/A/sqft
$25 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











