Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Carmine at 360 Vineyard View Trl, Carmine, TX, 78932 priced at $528,300 converts $2,483/mo rent into after a $2,586/mo obligation. Total monthly income equals $2,483/mo. Return on cash invested prints 11.26% in year one, and rental yield reads 5.64% against a $528,300 entry. Equity gained on principal adds $3,409/yr, while 5% annual appreciation compiles into $145,960 by year five. Five-year ROI reaches 57.66% and total cumulative return in cash sums $100,225. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,483/mo property income covering a $2,586/mo payment, not borrower’s personal income.
Single Family
Built in 2023
3 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78932, Carmine, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 596 (100%) |
| Owner Occupied HU | 331 (55.5%) |
| Renter Occupied HU | 63 (10.6%) |
| Vacant Housing Units | 202 (33.9%) |
| Median Home Value | $343,182 |
| Average Home Value | $506,352 |
Residential
380
Single Family
380
Multi-Family
0
Businesses
42
Date | Event | Price |
|---|---|---|
| 2025-02-27 | Pending sale | $575,000 |
| 2025-01-06 | Price change | $575,000 |
| 2024-10-04 | Price change | $649,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $1321.54 | N/A | $113,756 | N/A |
Listed by: N/A • N/A
Mls Name: Douglas Elliman
Mls Provider:
Mls ID: #4805208
