360 Sycamore WalkSmithfieldVA23430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Smithfield at 360 Sycamore Walk, Smithfield, VA, 23430 earns $335/mo cash flow from $2,702/mo rent with a $1,938/mo payment. Total monthly income totals $2,702/mo, and annual cash flow totals $4,021/yr on $131,241 capital. ROI tracks 22.97% on current figures, and rental yield reads 8.19% at a $395,900 purchase. Equity gained on principal adds $2,555/yr, and 5% annual appreciation supports $109,380 over five years. Five-year ROI reaches 119.03% and total cumulative return in cash sums $156,217. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,702/mo property income instead of your personal income.
Townhouse
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23430, Smithfield, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,297 (100%) |
| Owner Occupied HU | 6,444 (77.7%) |
| Renter Occupied HU | 1,252 (15.1%) |
| Vacant Housing Units | 601 ( 7.2%) |
| Median Home Value | $411,774 |
| Average Home Value | $449,145 |
Housing Distribution
Address Breakdown
Residential
8,029
Single Family
8,029
Multi-Family
0
Businesses
345
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: MJ Pettigrew • EXP Realty LLC
Mls Name: REIN Inc.
Mls ID: #10613891