360 Fm 2827 RdWarrenTX77664
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warren at 360 Fm 2827 Rd, Warren, TX, 77664 listed at $279,000 pairs $2,226/mo rent with a $1,366/mo payment to leave $242/mo cash flow. Total monthly income runs $2,226/mo, and annual cash flow reaches $2,899/yr on $92,489 cash to close. Return on cash invested measures 23.04% in year one, and rental yield registers 9.57% at a $279,000 basis. Equity gained on principal adds $1,800/yr, and annual property appreciation at 5% supports $77,083 by year five. Five-year ROI tracks 120.88% and total cumulative return in cash totals $111,799. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,226/mo property income relative to a $1,366/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
6.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77664, Warren, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,426 (100%) |
| Owner Occupied HU | 1,067 (74.8%) |
| Renter Occupied HU | 144 (10.1%) |
| Vacant Housing Units | 215 (15.1%) |
| Median Home Value | $179,405 |
| Average Home Value | $177,655 |
Housing Distribution
Address Breakdown
Residential
1,416
Single Family
1,414
Multi-Family
2
Businesses
85
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Renee Williford • JLA Realty
Mls Name: BBOR
Mls Provider:
Mls ID: #251097
Disclaimer: All information provided is deemed reliable but is not guaranteed. Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.