360 Dravo AveBeaverPA15009
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 360 Dravo Ave, Beaver, PA, 15009 in Beaver: $1,878/mo in rent, $666/mo net, 12.18% gross yield, all on a $185,000 acquisition. The 2.26 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $51,112 in value, and $1,704/yr in principal paydown steadily builds equity. Projected total cumulative return: $113,321.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 12.2% | 6.2% |
| Monthly Cash Flow | $666 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,878 |
| Total Monthly Debt Service | $1,139 |
| DSCR Ratio | 1.65x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1901
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15009, Beaver, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,180 (100%) |
| Owner Occupied HU | 4,868 (67.8%) |
| Renter Occupied HU | 1,626 (22.6%) |
| Vacant Housing Units | 686 ( 9.6%) |
| Median Home Value | $279,942 |
| Average Home Value | $314,393 |
Housing Distribution
Address Breakdown
Residential
6,988
Single Family
6,249
Multi-Family
739
Businesses
634
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1901
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15009, Beaver, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,180 (100%) |
| Owner Occupied HU | 4,868 (67.8%) |
| Renter Occupied HU | 1,626 (22.6%) |
| Vacant Housing Units | 686 ( 9.6%) |
| Median Home Value | $279,942 |
| Average Home Value | $314,393 |
Housing Distribution
Address Breakdown
Residential
6,988
Single Family
6,249
Multi-Family
739
Businesses
634
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Edwards McLaughlin • BOVARD ANDERSON CO.
Mls Name: WPMLS
Mls ID: #1701854