36 Village Rd APT 603MiddletonMA01949
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeA DSCR of 1.52 makes 36 Village Rd APT 603, Middleton, MA, 01949 in Middleton one of the easier properties to finance via Ziffy Mortgage's rental-income underwriting. Rental yield 8.21%. The 8.21% yield, 5% annual appreciation ($118,525 over five years), and $3,951/yr in principal reduction project a total cumulative return of $177,820.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 5.2% |
| Monthly Cash Flow | $(347) | $450 |
City averages based on Middleton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,936 |
| Total Monthly Debt Service | $2,533 |
| DSCR Ratio | 1.16x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01949, Middleton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,936 (100%) |
| Owner Occupied HU | 2,545 (86.7%) |
| Renter Occupied HU | 301 (10.3%) |
| Vacant Housing Units | 90 ( 3.1%) |
| Median Home Value | $849,466 |
| Average Home Value | $919,891 |
Housing Distribution
Address Breakdown
Residential
3,072
Single Family
2,649
Multi-Family
423
Businesses
582
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01949, Middleton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,936 (100%) |
| Owner Occupied HU | 2,545 (86.7%) |
| Renter Occupied HU | 301 (10.3%) |
| Vacant Housing Units | 90 ( 3.1%) |
| Median Home Value | $849,466 |
| Average Home Value | $919,891 |
Housing Distribution
Address Breakdown
Residential
3,072
Single Family
2,649
Multi-Family
423
Businesses
582
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Beth Miller • Churchill Properties
Mls Name: MLS PIN
Mls ID: #73473449