36 Tomahawk PathDerbyVT05855








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Derby at 36 Tomahawk Path, Derby, VT, 05855 at $539,000 posts ROI 20.73% with $98/mo cash flow from $3,684/mo rent. Total monthly income equals $3,684/mo, and annual cash flow records $1,179/yr on $177,331 to close. Return on cash invested measures 20.73% and rental yield reads 8.2% at the current $539,000. Equity gained on principal adds $3,478/yr, and 5% annual appreciation supports $148,916 by year five. Five-year ROI prints 107.81% and total cumulative return in cash totals $191,184.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,684/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2000
2.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05855, Newport, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,690 (100%) |
| Owner Occupied HU | 2,124 (57.6%) |
| Renter Occupied HU | 1,015 (27.5%) |
| Vacant Housing Units | 551 (14.9%) |
| Median Home Value | $225,673 |
| Average Home Value | $281,306 |
Housing Distribution
Address Breakdown
Residential
3,225
Single Family
3,118
Multi-Family
107
Businesses
434
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











