







A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Lawrenceville at 36 Sandalwood Cir, Lawrenceville, GA, 30046 generates $1,523/mo in rent and, after a $1,038/mo payment, leaves $232/mo in cash flow. Total monthly income is $1,523/mo, and annual cash flow is $2,788/yr on $70,278 invested. Return on cash invested sits at 23.88% in year one, and rental yield is 8.62% on a $212,000 entry. Equity gained on principal adds $1,368/yr, while 5% annual appreciation builds toward $58,572 over five years. Five-year ROI reaches 124.03% and total cumulative return in cash sums $87,163. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,523/mo property income rather than buyer’s personal income.
Condo
Built in 1974
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30046, Lawrenceville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,597 (100%) |
| Owner Occupied HU | 7,925 (50.8%) |
| Renter Occupied HU | 6,899 (44.2%) |
| Vacant Housing Units | 773 ( 5.0%) |
| Median Home Value | $372,969 |
| Average Home Value | $387,636 |
Residential
14,330
Single Family
11,961
Multi-Family
2,369
Businesses
2,406
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Edmund Scott Miller • Turn Key CRE LLC
Mls Name: GAMLS
Mls ID: #10636973