36 S Main St #1, Topsfield, MA, 01983 | $350/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

36 S Main St #1, Topsfield, MA, 01983 | $350/mo Cash Flow | Ziffy

For Sale

Listed for sale 6 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1506 sft

5 Collins Cir #13, Chelmsford, MA, 01824

2 Bed
4 Bath
3900 sft

4 English Cmns, Topsfield, MA, 01983

2 Bed
2 Bath
1407 sft

281 Rowley Bridge Rd UNIT 7, Topsfield, MA, 01983

1 Bed
2 Bath
1209 sft

40 Village Rd #608B, Middleton, MA, 01949

Nearby investment properties with comparable prices

1 Bed
1 Bath
850 sft

566 Commonwealth Ave APT 101, Boston, MA, 02215

3 Bed
2 Bath
2603 sft

1 Albion Rd, Billerica, MA, 01821

2 Bed
1 Bath
950 sft

164 Galen St APT 88, Watertown, MA, 02472

2 Bed
1 Bath
950 sft

164 Galen St APT 65, Watertown, MA, 02472

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Topsfield at 36 S Main St #1, Topsfield, MA, 01983 at $449,000 posts ROI 22.73% with $350/mo cash flow from $3,180/mo rent. Total monthly income equals $3,180/mo, and annual cash flow records $4,196/yr on $148,844 to close. Return on cash invested measures 22.73% and rental yield reads 8.5% at the current $449,000. Equity gained on principal adds $2,897/yr, and 5% annual appreciation supports $124,050 by year five. Five-year ROI prints 118.11% and total cumulative return in cash totals $175,792.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,180/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Condo

Built in 1855

N/A lot

$N/A/sqft

No HOA

More details about the property

Topsfield condo for under 450K, this must be a Christmas miracle. This beautiful home is ready to be seen, fresh paint, great layout, a huge shared yard, plenty of off street parking. The rail trail passes directly behind the property and a park with tennis courts is less than a half mile away. The Masco school system is as good as public schools get in Massachusetts. Don't let this rare opportunity pass you by.***Selling agent is owner

Neighborhood Data

Neighborhood data shown for ZIP Code: 01983, Topsfield, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,756 (100%)
Owner Occupied HU	2,413 (87.6%)
Renter Occupied HU	254 ( 9.2%)
Vacant Housing Units	89 ( 3.2%)
Median Home Value	$876,738
Average Home Value	$938,995