36 S Harrison StBeverly HillsFL34465
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beverly Hills at 36 S Harrison St, Beverly Hills, FL, 34465 priced at $189,900 converts $1,778/mo rent into $518/mo cash flow after a $929/mo obligation. Total monthly income equals $1,778/mo, and annual cash flow totals $6,219/yr on $62,952 invested. Return on cash invested prints 29.79% in year one, and rental yield reads 11.24% against a $189,900 entry. Equity gained on principal adds $1,225/yr, while 5% annual appreciation compiles into $52,466 by year five. Five-year ROI reaches 156.45% and total cumulative return in cash sums $98,489. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,778/mo property income covering a $929/mo payment, not borrower’s personal income.
Single Family
Built in 1977
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34465, Beverly Hills, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,864 (100%) |
| Owner Occupied HU | 7,396 (75.0%) |
| Renter Occupied HU | 1,651 (16.7%) |
| Vacant Housing Units | 817 ( 8.3%) |
| Median Home Value | $301,858 |
| Average Home Value | $330,633 |
Housing Distribution
Address Breakdown
Residential
9,384
Single Family
9,284
Multi-Family
100
Businesses
218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Irina McKay • McKay Management & Realty
Mls Name: Realtors Association of Citrus County
Mls ID: #848796