36 Russell St #20BrooklynNY11222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brooklyn at 36 Russell St #20, Brooklyn, NY, 11222 generates $5,270/mo in rent, after a $5,323/mo payment. Total monthly income is $5,270/mo. Return on cash invested sits at 12.11% in year one, and rental yield is 5.82% on a $1,087,500 entry. Equity gained on principal adds $7,017/yr, while 5% annual appreciation builds toward $300,456 over five years. Five-year ROI reaches 62.13% and total cumulative return in cash sums $218,899. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,270/mo property income rather than buyer’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
$432 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11222, Brooklyn, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,919 (100%) |
| Owner Occupied HU | 3,068 (12.8%) |
| Renter Occupied HU | 17,791 (74.4%) |
| Vacant Housing Units | 3,060 (12.8%) |
| Median Home Value | $1,554,790 |
| Average Home Value | $1,466,272 |
Housing Distribution
Address Breakdown
Residential
21,134
Single Family
3,188
Multi-Family
17,946
Businesses
2,681
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices