








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Riverside at 36 Round Table Dr, Riverside, CA, 92507 priced at $105,000 pairs $800/mo rent with $150/mo cash flow after a $514/mo payment. Total monthly income equals $800/mo, and annual cash flow comes to $1,804/yr on $34,808 invested. Return on cash invested is 25.09% in year one, and rental yield stands at 9.14% on a $105,000 basis. Equity gained on principal adds $678/yr, and 5% annual appreciation accumulates to $29,010 by year five. Five-year ROI measures 130.74% and total cumulative return in cash reaches $45,506. For financing, Ziffy Mortgage’s DSCR program evaluates $800/mo property income against a $514/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1968
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92507, Riverside, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,739 (100%) |
| Owner Occupied HU | 8,330 (35.1%) |
| Renter Occupied HU | 13,515 (56.9%) |
| Vacant Housing Units | 1,894 ( 8.0%) |
| Median Home Value | $607,258 |
| Average Home Value | $625,569 |
Residential
21,178
Single Family
13,513
Multi-Family
7,665
Businesses
2,260
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jorge Chavez • Synergy Real Estate
Mls Name: CRMLS
Mls ID: #IG25158414