36 Rockcrest CirRockvilleMD20851
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rockville at 36 Rockcrest Cir, Rockville, MD, 20851 priced at $650,000 converts $3,634/mo rent into after a $3,181/mo obligation. Total monthly income equals $3,634/mo. Return on cash invested prints 17.77% in year one, and rental yield reads 6.71% against a $650,000 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation compiles into $179,583 by year five. Five-year ROI reaches 91.37% and total cumulative return in cash sums $195,398. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,634/mo property income covering a $3,181/mo payment, not borrower’s personal income.
Townhouse
Built in 1989
2,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20851, Rockville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,292 (100%) |
| Owner Occupied HU | 2,926 (68.2%) |
| Renter Occupied HU | 1,196 (27.9%) |
| Vacant Housing Units | 170 ( 4.0%) |
| Median Home Value | $538,949 |
| Average Home Value | $573,892 |
Housing Distribution
Address Breakdown
Residential
5,041
Single Family
3,737
Multi-Family
1,304
Businesses
121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices