Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,479/mo, and a $3,304/mo payment. Purchase price stands at $675,000, and rental yield measures 6.18% with $3,479/mo rent. Return on cash invested shows 11.56% in year one, and 5% annual appreciation builds toward $186,490 over five years. Five-year ROI reaches 59.74% and total cumulative return in cash records $132,675. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,479/mo property income covering a $3,304/mo payment rather than investor’s personal income.
Townhouse
Built in 2005
0.51 Acres lot
$N/A/sqft
$241 monthly HOA
Neighborhood data shown for ZIP Code: 08542, Princeton, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,662 (100%) |
| Owner Occupied HU | 511 (30.7%) |
| Renter Occupied HU | 933 (56.1%) |
| Vacant Housing Units | 218 (13.1%) |
| Median Home Value | $844,775 |
| Average Home Value | $891,438 |
Residential
1,560
Single Family
1,186
Multi-Family
374
Businesses
822
Date | Event | Price |
|---|---|---|
| 2024-12-12 | Listed for sale | $675,000 |
| 2022-06-06 | Sold | $450,000 |
| 2022-02-25 | Pending sale | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-19 | N/A | N/A | $339,200 | N/A |
| 2023-02-19 | $8249.34 | 16.95% | $339,200 | N/A |
| 2022-02-19 | $7053.59 | 0.79% | $339,200 | 17.29% |
Listed by: N/A • NEW JERSEY REALTY, LLC.
Mls Name: All Jersey MLS
Mls Provider:
Mls ID: #2507203R
Disclaimer: The data relating to real estate for sale on this web-site comes in part from the Internet Listing Display database of the CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC. Real estate listings held by brokerage firms other than this site-owner are marked with the ILD logo. The CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC does not warrant the accuracy, quality, reliability, suitability, completeness, usefulness or effectiveness of any information provided. Copyright 2025, CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC All rights reserved The CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC retains all rights, title and interest in and to its trademarks, service marks and copyrighted material. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify properties the consumer may be interested in purchasing or renting.
