36 Lodge Road #B105LincolnNH03251
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lincoln at 36 Lodge Road #B105, Lincoln, NH, 03251 offers a 10.73% rental yield on a $199,900 purchase with $1,787/mo rent. Total monthly income registers $1,787/mo, and a $978/mo payment leaves $448/mo available for distribution. Annual cash flow reaches $5,370/yr on $66,267 to close, and return on cash invested stands at 28.01% in year one. Equity gained on principal adds $1,290/yr while 5% annual appreciation supports $55,229 over five years. Portfolio math shows five-year ROI at 147.01% and total cumulative return in cash at $97,417. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,787/mo property income against a $978/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03251, Lincoln, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,823 (100%) |
| Owner Occupied HU | 580 (20.5%) |
| Renter Occupied HU | 235 ( 8.3%) |
| Vacant Housing Units | 2,008 (71.1%) |
| Median Home Value | $461,674 |
| Average Home Value | $552,457 |
Housing Distribution
Address Breakdown
Residential
337
Single Family
267
Multi-Family
70
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kiera Russell • EXP Realty
Mls Name: PrimeMLS
Mls ID: #5044656