36 Leisureville Cir,Woodland,CA,95776

Investment Highlights

Rental property for sale in Woodland at 36 Leisureville Cir, Woodland, CA, 95776 priced at $157,000 pairs $2,456/mo rent with $985/mo cash flow after a $768/mo payment. Total monthly income equals $2,456/mo, and annual cash flow comes to $11,822/yr on $52,046 invested. Return on cash invested is 42.62% in year one, and rental yield stands at 18.77% on a $157,000 basis. Equity gained on principal adds $1,013/yr, and 5% annual appreciation accumulates to $43,376 by year five. Five-year ROI measures 228.9% and total cumulative return in cash reaches $119,132. For financing, Ziffy Mortgage’s DSCR program evaluates $2,456/mo property income against a $768/mo payment instead of your W2s, 1099s, or Tax returns.