36 Irving St #BSalemMA01970
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Salem at 36 Irving St #B, Salem, MA, 01970 with 5% annual appreciation on a $389,000 basis while $3,196/mo rent supports operations. Total monthly income totals $3,196/mo and a $1,904/mo payment preserves $744/mo for cash returns. Annual cash flow comes to $8,930/yr on $128,954 deployed, and return on cash invested reaches 26.83% in year one. Equity gained on principal adds $2,510/yr, and five-year appreciation sums $107,474 alongside rental yield of 9.86%. Five-year ROI measures 140.15% and total cumulative return in cash totals $180,726.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,196/mo property income versus a $1,904/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01970, Salem, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,846 (100%) |
| Owner Occupied HU | 10,263 (49.2%) |
| Renter Occupied HU | 9,561 (45.9%) |
| Vacant Housing Units | 1,022 ( 4.9%) |
| Median Home Value | $626,422 |
| Average Home Value | $665,116 |
Housing Distribution
Address Breakdown
Residential
18,571
Single Family
12,690
Multi-Family
5,881
Businesses
1,702
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jordan Ryan • Coldwell Banker Realty - Marblehead
Mls Name: MLS PIN
Mls ID: #73459513