Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bellingham at 36 Indian Run Rd, Bellingham, MA, 02019 at $675,000 posts ROI 23.42% with $622/mo cash flow from $4,877/mo rent. Total monthly income equals $4,877/mo, and annual cash flow records $7,468/yr on $222,075 to close. Return on cash invested measures 23.42% and rental yield reads 8.67% at the current $675,000. Equity gained on principal adds $4,356/yr, and 5% annual appreciation supports $186,490 by year five. Five-year ROI prints 121.81% and total cumulative return in cash totals $270,507.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,877/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1988
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02019, Bellingham, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,025 (100%) |
| Owner Occupied HU | 5,643 (80.3%) |
| Renter Occupied HU | 1,183 (16.8%) |
| Vacant Housing Units | 199 ( 2.8%) |
| Median Home Value | $551,091 |
| Average Home Value | $735,060 |
Residential
6,922
Single Family
6,450
Multi-Family
472
Businesses
541
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tina Haynes • Simplify Home Realty, LLC
Mls Name: MLS PIN
Mls ID: #73459817
