36 Hillcrest RdEast AuroraNY14052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in East Aurora at 36 Hillcrest Rd, East Aurora, NY, 14052 priced at $734,900 converts $5,010/mo rent into $102/mo cash flow after a $3,597/mo obligation. Total monthly income equals $5,010/mo, and annual cash flow totals $1,229/yr on $241,782 invested. Return on cash invested prints 20.57% in year one, and rental yield reads 8.18% against a $734,900 entry. Equity gained on principal adds $4,742/yr, while 5% annual appreciation compiles into $203,039 by year five. Five-year ROI reaches 107% and total cumulative return in cash sums $258,701. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,010/mo property income covering a $3,597/mo payment, not borrower’s personal income.
Single Family
Built in 1967
2.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14052, East Aurora, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,537 (100%) |
| Owner Occupied HU | 5,923 (78.6%) |
| Renter Occupied HU | 1,175 (15.6%) |
| Vacant Housing Units | 439 ( 5.8%) |
| Median Home Value | $366,803 |
| Average Home Value | $419,309 |
Housing Distribution
Address Breakdown
Residential
7,329
Single Family
6,992
Multi-Family
337
Businesses
618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Daley • Keller Williams Realty Lancaster
Mls Name: NYSAMLSs
Mls ID: #B1641520