36 Henderson StreetBristolCT06010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bristol at 36 Henderson Street, Bristol, CT, 06010 priced at $322,000 pairs $3,066/mo rent with $878/mo cash flow after a $1,576/mo payment. Total monthly income equals $3,066/mo, and annual cash flow comes to $10,538/yr on $106,743 invested. Return on cash invested is 29.78% in year one, and rental yield stands at 11.43% on a $322,000 basis. Equity gained on principal adds $2,078/yr, and 5% annual appreciation accumulates to $88,963 by year five. Five-year ROI measures 156.6% and total cumulative return in cash reaches $167,155. For financing, Ziffy Mortgage’s DSCR program evaluates $3,066/mo property income against a $1,576/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1930
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06010, Bristol, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,698 (100%) |
| Owner Occupied HU | 16,830 (60.8%) |
| Renter Occupied HU | 9,356 (33.8%) |
| Vacant Housing Units | 1,512 ( 5.5%) |
| Median Home Value | $316,220 |
| Average Home Value | $341,970 |
Housing Distribution
Address Breakdown
Residential
27,024
Single Family
23,987
Multi-Family
3,037
Businesses
1,355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Brooke • eXp Realty
Mls Name: Smart MLS
Mls ID: #24134971