36 Golden Bell Ct UNIT 36CRosemary BeachFL32461








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $3,425/mo, and a $2,570/mo payment. Purchase price stands at $525,000, and rental yield measures 7.83% with $3,425/mo rent. Return on cash invested shows 19.65% in year one, and 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 102% and total cumulative return in cash records $176,181. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,425/mo property income covering a $2,570/mo payment rather than investor’s personal income.
Single Family
Built in 2022
1,817 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32461, Rosemary Bch, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,011 (100%) |
| Owner Occupied HU | 1,287 (21.4%) |
| Renter Occupied HU | 346 ( 5.8%) |
| Vacant Housing Units | 4,378 (72.8%) |
| Median Home Value | $1,039,474 |
| Average Home Value | $1,236,348 |
Housing Distribution
Address Breakdown
Residential
3,380
Single Family
2,563
Multi-Family
817
Businesses
242
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Builder Services • Watersound Real Estate
Mls Name: ECAOR
Mls ID: #992361







