36 Forest Knoll Way #I 4Waterville ValleyNH03215
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waterville Valley at 36 Forest Knoll Way #I 4, Waterville Valley, NH, 03215 listed at $709,000 pairs $3,502/mo rent with a $3,470/mo payment. Total monthly income runs $3,502/mo. Return on cash invested measures 13.63% in year one, and rental yield registers 5.93% at a $709,000 basis. Equity gained on principal adds $4,575/yr, and annual property appreciation at 5% supports $195,884 by year five. Five-year ROI tracks 69.81% and total cumulative return in cash totals $162,837. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,502/mo property income relative to a $3,470/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2004
5.54 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03215, Waterville Valley, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,058 (100%) |
| Owner Occupied HU | 190 (18.0%) |
| Renter Occupied HU | 40 ( 3.8%) |
| Vacant Housing Units | 828 (78.3%) |
| Median Home Value | $569,444 |
| Average Home Value | $646,711 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
37
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mike Aronson • Waterville Valley Realty
Mls Name: PrimeMLS
Mls ID: #5073278